SACCO Loans Repayment Schemes, Interest rates- Development Loans.

DEVELOPMENT LOAN AT 13.5%
YEARS 1 2 3 4
MONTHS 12 24 36 48
10,000 896 478 339 271
20,000 1,791 956 679 542
30,000 2,687 1,433 1,018 812
40,000 3,582 1,911 1,357 1,083
50,000 4,478 2,389 1,697 1,354
60,000 5,373 2,867 2,036 1,625
70,000 6,269 3,344 2,375 1,895
80,000 7,164 3,822 2,715 2,166
90,000 8,060 4,300 3,054 2,437
100,000 8,955 4,778 3,394 2,708
110,000 9,851 5,255 3,733 2,978
120,000 10,746 5,733 4,072 3,249
130,000 11,642 6,211 4,412 3,520
140,000 12,537 6,689 4,751 3,791
150,000 13,433 7,167 5,090 4,061
160,000 14,328 7,644 5,430 4,332
170,000 15,224 8,122 5,769 4,603
180,000 16,119 8,600 6,108 4,874
190,000 17,015 9,078 6,448 5,145
200,000 17,910 9,555 6,787 5,415
210,000 18,806 10,033 7,126 5,686
220,000 19,701 10,511 7,466 5,957
230,000 20,597 10,989 7,805 6,228
240,000 21,492 11,466 8,144 6,498
250,000 22,388 11,944 8,484 6,769
260,000 23,284 12,422 8,823 7,040
270,000 24,179 12,900 9,163 7,311
280,000 25,075 13,378 9,502 7,581
290,000 25,970 13,855 9,841 7,852
300,000 26,866 14,333 10,181 8,123
310,000 27,761 14,811 10,520 8,394
320,000 28,657 15,289 10,859 8,664
330,000 29,552 15,766 11,199 8,935
340,000 30,448 16,244 11,538 9,206
350,000 31,343 16,722 11,877 9,477
360,000 32,239 17,200 12,217 9,747
370,000 33,134 17,677 12,556 10,018
380,000 34,030 18,155 12,895 10,289
390,000 34,925 18,633 13,235 10,560
400,000 35,821 19,111 13,574 10,831
410,000 36,716 19,589 13,913 11,101
420,000 37,612 20,066 14,253 11,372
430,000 38,507 20,544 14,592 11,643
440,000 39,403 21,022 14,932 11,914
450,000 40,298 21,500 15,271 12,184
460,000 41,194 21,977 15,610 12,455
470,000 42,089 22,455 15,950 12,726
480,000 42,985 22,933 16,289 12,997
490,000 43,880 23,411 16,628 13,267
500,000 44,776 23,889 16,968 13,538
510,000 45,672 24,366 17,307 13,809
520,000 46,567 24,844 17,646 14,080
530,000 47,463 25,322 17,986 14,350
540,000 48,358 25,800 18,325 14,621
550,000 49,254 26,277 18,664 14,892
560,000 50,149 26,755 19,004 15,163
570,000 51,045 27,233 19,343 15,434
580,000 51,940 27,711 19,682 15,704
590,000 52,836 28,188 20,022 15,975
600,000 53,731 28,666 20,361 16,246
610,000 54,627 29,144 20,701 16,517
620,000 55,522 29,622 21,040 16,787
630,000 56,418 30,100 21,379 17,058
640,000 57,313 30,577 21,719 17,329
650,000 58,209 31,055 22,058 17,600
660,000 59,104 31,533 22,397 17,870
670,000 60,000 32,011 22,737 18,141
680,000 60,895 32,488 23,076 18,412
690,000 61,791 32,966 23,415 18,683
700,000 62,686 33,444 23,755 18,953
710,000 63,582 33,922 24,094 19,224
720,000 64,477 34,399 24,433 19,495
730,000 65,373 34,877 24,773 19,766
740,000 66,269 35,355 25,112 20,036
750,000 67,164 35,833 25,451 20,307
760,000 68,060 36,311 25,791 20,578
770,000 68,955 36,788 26,130 20,849
780,000 69,851 37,266 26,470 21,120
790,000 70,746 37,744 26,809 21,390
800,000 71,642 38,222 27,148 21,661
810,000 72,537 38,699 27,488 21,932
820,000 73,433 39,177 27,827 22,203
830,000 74,328 39,655 28,166 22,473
840,000 75,224 40,133 28,506 22,744
850,000 76,119 40,610 28,845 23,015
860,000 77,015 41,088 29,184 23,286
870,000 77,910 41,566 29,524 23,556
880,000 78,806 42,044 29,863 23,827
890,000 79,701 42,522 30,202 24,098
900,000 80,597 42,999 30,542 24,369
910,000 81,492 43,477 30,881 24,639
920,000 82,388 43,955 31,220 24,910
930,000 83,283 44,433 31,560 25,181
940,000 84,179 44,910 31,899 25,452
950,000 85,074 45,388 32,239 25,723
960,000 85,970 45,866 32,578 25,993
970,000 86,865 46,344 32,917 26,264
980,000 87,761 46,821 33,257 26,535
990,000 88,657 47,299 33,596 26,806
1,000,000 89,552 47,777 33,935 27,076
1,010,000 90,448 48,255 34,275 27,347
1,020,000 91,343 48,733 34,614 27,618
1,030,000 92,239 49,210 34,953 27,889
1,040,000 93,134 49,688 35,293 28,159
1,050,000 94,030 50,166 35,632 28,430
1,060,000 94,925 50,644 35,971 28,701
1,070,000 95,821 51,121 36,311 28,972
1,080,000 96,716 51,599 36,650 29,242
1,090,000 97,612 52,077 36,989 29,513
1,100,000 98,507 52,555 37,329 29,784
1,110,000 99,403 53,032 37,668 30,055
1,120,000 100,298 53,510 38,008 30,325
1,130,000 101,194 53,988 38,347 30,596
1,140,000 102,089 54,466 38,686 30,867
1,150,000 102,985 54,944 39,026 31,138
1,160,000 103,880 55,421 39,365 31,409
1,170,000 104,776 55,899 39,704 31,679
1,180,000 105,671 56,377 40,044 31,950
1,190,000 106,567 56,855 40,383 32,221
1,200,000 107,462 57,332 40,722 32,492
1,210,000 108,358 57,810 41,062 32,762
1,220,000 109,253 58,288 41,401 33,033
1,230,000 110,149 58,766 41,740 33,304
1,240,000 111,045 59,243 42,080 33,575
1,250,000 111,940 59,721 42,419 33,845
1,260,000 112,836 60,199 42,758 34,116
1,270,000 113,731 60,677 43,098 34,387
1,280,000 114,627 61,155 43,437 34,658
1,290,000 115,522 61,632 43,777 34,928
1,300,000 116,418 62,110 44,116 35,199
1,310,000 117,313 62,588 44,455 35,470
1,320,000 118,209 63,066 44,795 35,741
1,330,000 119,104 63,543 45,134 36,012
1,340,000 120,000 64,021 45,473 36,282
1,350,000 120,895 64,499 45,813 36,553
1,360,000 121,791 64,977 46,152 36,824
1,370,000 122,686 65,455 46,491 37,095
1,380,000 123,582 65,932 46,831 37,365
1,390,000 124,477 66,410 47,170 37,636
1,400,000 125,373 66,888 47,509 37,907
1,410,000 126,268 67,366 47,849 38,178
1,420,000 127,164 67,843 48,188 38,448
1,430,000 128,059 68,321 48,527 38,719
1,440,000 128,955 68,799 48,867 38,990
1,450,000 129,850 69,277 49,206 39,261
1,460,000 130,746 69,754 49,546 39,531
1,470,000 131,641 70,232 49,885 39,802
1,480,000 132,537 70,710 50,224 40,073
1,490,000 133,433 71,188 50,564 40,344
1,500,000 134,328 71,666 50,903 40,614
1,510,000 135,224 72,143 51,242 40,885
1,520,000 136,119 72,621 51,582 41,156
1,530,000 137,015 73,099 51,921 41,427
1,540,000 137,910 73,577 52,260 41,698
1,550,000 138,806 74,054 52,600 41,968
1,560,000 139,701 74,532 52,939 42,239
1,570,000 140,597 75,010 53,278 42,510
1,580,000 141,492 75,488 53,618 42,781
1,590,000 142,388 75,965 53,957 43,051
1,600,000 143,283 76,443 54,296 43,322
1,610,000 144,179 76,921 54,636 43,593
1,620,000 145,074 77,399 54,975 43,864
1,630,000 145,970 77,877 55,315 44,134
1,640,000 146,865 78,354 55,654 44,405
1,650,000 147,761 78,832 55,993 44,676
1,660,000 148,656 79,310 56,333 44,947
1,670,000 149,552 79,788 56,672 45,217
1,680,000 150,447 80,265 57,011 45,488
1,690,000 151,343 80,743 57,351 45,759
1,700,000 152,238 81,221 57,690 46,030
1,710,000 153,134 81,699 58,029 46,301
1,720,000 154,029 82,176 58,369 46,571
1,730,000 154,925 82,654 58,708 46,842
1,740,000 155,821 83,132 59,047 47,113
1,750,000 156,716 83,610 59,387 47,384
1,760,000 157,612 84,088 59,726 47,654
1,770,000 158,507 84,565 60,065 47,925
1,780,000 159,403 85,043 60,405 48,196
1,790,000 160,298 85,521 60,744 48,467
1,800,000 161,194 85,999 61,084 48,737
1,810,000 162,089 86,476 61,423 49,008
1,820,000 162,985 86,954 61,762 49,279
1,830,000 163,880 87,432 62,102 49,550
1,840,000 164,776 87,910 62,441 49,820
1,850,000 165,671 88,387 62,780 50,091
1,860,000 166,567 88,865 63,120 50,362
1,870,000 167,462 89,343 63,459 50,633
1,880,000 168,358 89,821 63,798 50,903
1,890,000 169,253 90,299 64,138 51,174
1,900,000 170,149 90,776 64,477 51,445
1,910,000 171,044 91,254 64,816 51,716
1,920,000 171,940 91,732 65,156 51,987
1,930,000 172,835 92,210 65,495 52,257
1,940,000 173,731 92,687 65,834 52,528
1,950,000 174,626 93,165 66,174 52,799
1,960,000 175,522 93,643 66,513 53,070
1,970,000 176,417 94,121 66,853 53,340
1,980,000 177,313 94,598 67,192 53,611
1,990,000 178,209 95,076 67,531 53,882
2,000,000 179,104 95,554 67,871 54,153
2,010,000 180,000 96,032 68,210 54,423
2,020,000 180,895 96,510 68,549 54,694
2,030,000 181,791 96,987 68,889 54,965
2,040,000 182,686 97,465 69,228 55,236
2,050,000 183,582 97,943 69,567 55,506
2,060,000 184,477 98,421 69,907 55,777
2,070,000 185,373 98,898 70,246 56,048
2,080,000 186,268 99,376 70,585 56,319
2,090,000 187,164 99,854 70,925 56,590
2,100,000 188,059 100,332 71,264 56,860
2,110,000 188,955 100,810 71,603 57,131
2,120,000 189,850 101,287 71,943 57,402
2,130,000 190,746 101,765 72,282 57,673
2,140,000 191,641 102,243 72,622 57,943
2,150,000 192,537 102,721 72,961 58,214
2,160,000 193,432 103,198 73,300 58,485
2,170,000 194,328 103,676 73,640 58,756
2,180,000 195,223 104,154 73,979 59,026
2,190,000 196,119 104,632 74,318 59,297
2,200,000 197,014 105,109 74,658 59,568
2,210,000 197,910 105,587 74,997 59,839
2,220,000 198,806 106,065 75,336 60,109
2,230,000 199,701 106,543 75,676 60,380
2,240,000 200,597 107,021 76,015 60,651
2,250,000 201,492 107,498 76,354 60,922
2,260,000 202,388 107,976 76,694 61,192
2,270,000 203,283 108,454 77,033 61,463
2,280,000 204,179 108,932 77,372 61,734
2,290,000 205,074 109,409 77,712 62,005
2,300,000 205,970 109,887 78,051 62,276
2,310,000 206,865 110,365 78,391 62,546
2,320,000 207,761 110,843 78,730 62,817
2,330,000 208,656 111,320 79,069 63,088
2,340,000 209,552 111,798 79,409 63,359
2,350,000 210,447 112,276 79,748 63,629
2,360,000 211,343 112,754 80,087 63,900
2,370,000 212,238 113,232 80,427 64,171
2,380,000 213,134 113,709 80,766 64,442
2,390,000 214,029 114,187 81,105 64,712
2,400,000 214,925 114,665 81,445 64,983
2,410,000 215,820 115,143 81,784 65,254
2,420,000 216,716 115,620 82,123 65,525
2,430,000 217,611 116,098 82,463 65,795
2,440,000 218,507 116,576 82,802 66,066
2,450,000 219,402 117,054 83,141 66,337
2,460,000 220,298 117,531 83,481 66,608
2,470,000 221,194 118,009 83,820 66,879
2,480,000 222,089 118,487 84,160 67,149
2,490,000 222,985 118,965 84,499 67,420
2,500,000 223,880 119,443 84,838 67,691
2,510,000 224,776 119,920 85,178 67,962
2,520,000 225,671 120,398 85,517 68,232
2,530,000 226,567 120,876 85,856 68,503
2,540,000 227,462 121,354 86,196 68,774
2,550,000 228,358 121,831 86,535 69,045
2,560,000 229,253 122,309 86,874 69,315
2,570,000 230,149 122,787 87,214 69,586
2,580,000 231,044 123,265 87,553 69,857
2,590,000 231,940 123,742 87,892 70,128
2,600,000 232,835 124,220 88,232 70,398
2,610,000 233,731 124,698 88,571 70,669
2,620,000 234,626 125,176 88,910 70,940
2,630,000 235,522 125,654 89,250 71,211
2,640,000 236,417 126,131 89,589 71,481
2,650,000 237,313 126,609 89,929 71,752
2,660,000 238,208 127,087 90,268 72,023
2,670,000 239,104 127,565 90,607 72,294
2,680,000 239,999 128,042 90,947 72,565
2,690,000 240,895 128,520 91,286 72,835
2,700,000 241,790 128,998 91,625 73,106
2,710,000 242,686 129,476 91,965 73,377
2,720,000 243,582 129,953 92,304 73,648
2,730,000 244,477 130,431 92,643 73,918
2,740,000 245,373 130,909 92,983 74,189
2,750,000 246,268 131,387 93,322 74,460
2,760,000 247,164 131,865 93,661 74,731
2,770,000 248,059 132,342 94,001 75,001
2,780,000 248,955 132,820 94,340 75,272
2,790,000 249,850 133,298 94,679 75,543
2,800,000 250,746 133,776 95,019 75,814
2,810,000 251,641 134,253 95,358 76,084
2,820,000 252,537 134,731 95,698 76,355
2,830,000 253,432 135,209 96,037 76,626
2,840,000 254,328 135,687 96,376 76,897
2,850,000 255,223 136,164 96,716 77,168
2,860,000 256,119 136,642 97,055 77,438
2,870,000 257,014 137,120 97,394 77,709
2,880,000 257,910 137,598 97,734 77,980
2,890,000 258,805 138,076 98,073 78,251
2,900,000 259,701 138,553 98,412 78,521
2,910,000 260,596 139,031 98,752 78,792
2,920,000 261,492 139,509 99,091 79,063
2,930,000 262,387 139,987 99,430 79,334
2,940,000 263,283 140,464 99,770 79,604
2,950,000 264,178 140,942 100,109 79,875
2,960,000 265,074 141,420 100,448 80,146
2,970,000 265,970 141,898 100,788 80,417
2,980,000 266,865 142,376 101,127 80,687
2,990,000 267,761 142,853 101,467 80,958
3,000,000 268,656 143,331 101,806 81,229

RELATED ARTICLESMORE FROM AUTHOR